I put what I didn't get from the scenario in Red and what I added in Green & Black is what I got that I didn't change. =) Not too shabby. I found the Smart Start Cereal that I love and got the Strawberry Mini-wheats.
My scenario is here.
Saved $13 in mf Q, $5 wags Q=$18.00
And $21.99 in advertised savings!